
At the 21-AUG-2026 close of $18.31, 56.47 million public Class A shares imply about $1.03 billion of equity value. Including 57.57 million exchangeable paired units and Class B shares implies about 114.04 million shares and $2.09 billion. Market-data services can differ because they choose different denominators.
TTM revenue is calculated as FY2025 revenue minus H1 2025 revenue plus H1 2026 revenue. Valuation ratios remain basis-sensitive.
AEVEX has crossed from mission-support contractor into scaled autonomous-strike producer. The strategic test is no longer whether it can build and field useful systems. It is whether it can replace backlog, preserve quality and convert a wartime production surge into repeatable programs across multiple customers.
AEVEX designs, manufactures and supports autonomous aircraft, long-range precision-strike systems, mission software and special-mission aircraft. Its model combines airframes, navigation, sensors, communications, payloads, production and field support inside one company. That shortens the distance between a combat requirement and a delivered system.
Tactical Systems builds unmanned aircraft systems, maritime vehicles, precision-strike platforms and the CompassX autonomy family. This segment supplied 86.3% of second-quarter 2026 revenue, making autonomous production the economic center of the company.
Global Solutions modifies and operates aircraft, integrates intelligence, surveillance and reconnaissance payloads and turns collected data into mission support. It also serves public-safety customers through wildfire detection and airborne command-and-control work.
AEVEX sits in the procurement lane the Pentagon wants to expand: lower-cost autonomous systems that can be produced quickly, operated in Global Positioning System-denied environments and replaced without risking a crewed aircraft. The company also retains the flight operations and intelligence expertise needed to keep those systems useful after delivery.
CompassX is a modular family of artificial intelligence-enabled navigation and autonomy systems for crewed and uncrewed platforms. CompassCore provides the open mission-computing layer. CompassVision supports computer vision. CompassEngage supports targeting and engagement workflows. CompassPNT provides positioning, navigation and timing functions while CompassEarth adds terrain-referenced navigation. The design objective is continued operation when satellite navigation, communications or clean sensor data cannot be assumed.
AEVEX markets a family that includes Atlas, Disruptor, Raker, Vandal and other modular strike systems. Atlas was selected by the U.S. Army in October 2025 for initial Launched Effects-Short Range fielding, but the company did not disclose an award value or quantity. AEVEX also produces additive-manufactured Group 3 aircraft for one-way attack missions and an unnamed long-range strike platform supported by the June 2026 Air Force award.
Mariana is a long-endurance unmanned aircraft built for persistent missions. Mako and Mako Lite extend the portfolio into unmanned surface vessels. These systems share the company’s emphasis on modular payloads, expeditionary use and autonomy in degraded environments.
Global Solutions covers aircraft modification, integration, test, flight operations, intelligence analysis, electronic warfare support, counter-unmanned-aircraft testing and rapid fabrication. The California Fire Integrated Real-Time Intelligence System program and Oregon wildfire aircraft delivery show how the same airborne-sensing skill set can generate non-defense revenue.
The 2025 acquisition of selected RapidFlight assets and intellectual property added additive-manufacturing methods, aircraft designs and production tooling. A separate non-exclusive memorandum with Six Robotics creates a path to integrate that company’s Valkyrie autonomy software with AEVEX platforms for allied customers. A memorandum is a collaboration framework, not a production contract or backlog.
Several current production orders identify the mission class but not the exact platform. Defense Briefing does not map undisclosed orders to a named weapon unless AEVEX or the customer does so publicly.
The proposed BlackSea Technologies acquisition would add unmanned surface vessels, subsea systems and maritime manufacturing. The transaction is pending and is not owned revenue, backlog or capacity until closing.
| Date | Customer | Program or Scope | Announced Value | Funding / Vehicle | Status | Source |
|---|---|---|---|---|---|---|
| 20-AUG-2026 | Undisclosed U.S. Government customers | One-way attack systems | $41.0M | Customer, platform, funding split and period not disclosed | Awarded | Official release |
| 28-JUL-2026 | U.S. Government customers | Multiple long-range precision-strike production orders | $88.1M total | Not publicly disclosed | Production orders | Official release |
| 06-JUL-2026 | Undisclosed U.S. national-security customer | Global Solutions follow-on mission services | $17.5M | Vehicle, funding split and period not disclosed | Follow-on | Official release |
| 30-JUN-2026 | U.S. Air Force | Long-range precision-strike platform production | $50.0M | $27.0M initially funded; vehicle not disclosed | Production | Official release |
| 23-JUN-2026 | California Governor’s Office of Emergency Services | Fire Integrated Real-Time Intelligence System option year | $15.2M | Option-year value announced; vehicle not disclosed | Exercised option | Official release |
| 11-JUN-2026 | Oregon Department of Forestry | DHC-6-300 Twin Otter wildfire-detection aircraft | $12.3M | Not separately disclosed | Aircraft delivered | Official release |
| 20-MAY-2026 | U.S. Air Force | Unmanned mission support and modular airborne-system integration | $15.6M total | Multiple contracts; individual values and vehicles undisclosed | Awarded | Official release |
| 13-MAY-2026 | U.S. Air Force | Additive-manufactured Group 3 one-way attack aircraft, engineering and field services | $18.5M | Funding split and vehicle undisclosed | Production | Official release |
| 30-OCT-2025 | U.S. Army | Atlas selected for initial Launched Effects-Short Range fielding | Undisclosed | Contract value, quantity and vehicle not disclosed | Selection | Official release |
The table reports the value AEVEX announced, not assumed revenue or backlog. A contract’s total announced value can exceed initial funding, and a selection can precede a funded production order. Undisclosed vehicles, options and periods remain labeled as undisclosed rather than estimated.
Q2 2026 revenue reached $201.8 million, up 99.5% from $101.1 million. Tactical Systems grew 141.6% to $174.2 million while Global Solutions declined 5.0% to $27.6 million. Gross profit was $47.6 million and gross margin was 23.6%. Net income was $6.7 million, with $2.3 million attributable to AEVEX Corp.
First-half revenue was $418.5 million. Management raised 2026 guidance to $700 million-$720 million of revenue and $105 million-$111.5 million of adjusted EBITDA. The outlook should not be read as including BlackSea unless management explicitly updates it after closing.
| Metric | Q2 2026 | Q2 2025 | Change | Read-Through |
|---|---|---|---|---|
| Revenue | $201.8M | $101.1M | +99.5% | Autonomous-system production scale. |
| Tactical Systems | $174.2M | $72.1M | +141.6% | Primary growth engine and concentration source. |
| Global Solutions | $27.6M | $29.0M | -5.0% | Mission-services segment remained comparatively stable. |
| Funded backlog | $259.8M | $503.1M at year-end | Down with deliveries | 95.1% expected within 12 months. |
Production orders: repeat U.S. Government precision-strike demand. CompassX: more software and integration content per platform. Manufacturing: additive methods and distributed facilities. BlackSea: if closed, the deal would add maritime systems and an estimated $150 million of 2026 revenue from the acquired business, based on AEVEX's forecast rather than realized AEVEX results.
Do not add each announced award directly to backlog. Contract value can include unfunded amounts, options or work already reflected in prior measures. At 30-JUN-2026 funded backlog was $259.8 million and 92.7% was tied to the U.S. Government.
AEVEX has moved from proof of product to proof of durable scale. Two quarters of exceptional growth establish demand and production capability. They do not establish a stable backlog replacement rate, normalized margin or acquisition playbook.
Recent awards refill funded backlog, CompassX content expands and BlackSea closes on acceptable terms. AEVEX becomes a multi-domain autonomy supplier spanning air, surface and subsea systems.
Revenue remains lumpy because a few Tactical Systems programs dominate deliveries. Guidance is achievable, but margin, working capital and backlog move sharply with acceptance timing. BlackSea adds breadth while requiring cash, equity issuance and integration work.
Backlog falls faster than awards convert to funding, production scale exposes quality constraints or BlackSea strains liquidity and management capacity. Continued material weaknesses would compound those risks.
Watch BlackSea closing and financing terms, post-close share count, funded backlog, book-to-bill, gross margin, working capital, concentration and tested remediation of material weaknesses.
The competitive set changes by procurement lane. No single rival matches AEVEX across precision strike, autonomy software, special-mission aviation and wildfire intelligence.
AEVEX’s strongest advantage is the feedback loop between field operations and manufacturing. Teams that understand collection, flight operations and mission support can feed real-world requirements into platform design, autonomy software, payload integration and sustainment. That is more defensible than a catalog of airframes alone.
The industrial base matters. AEVEX reports about 100,000 square feet of uncrewed-system manufacturing space, more than 150 engineering personnel and capacity above 1,000 systems per month. More than 87% of the workforce holds security clearances. The company also reports serving as prime contractor on work representing 88.1% of revenue, which gives it more direct customer access than a subcontract-only model.
The moat is still conditional. Capacity is not the same as sustained throughput. A modular software stack is not a durable standard until customers adopt it across programs. Larger rivals have broader balance sheets and private rivals can spend ahead of contracts. AEVEX therefore has to prove three things at once: repeat orders, consistent quality and software reuse across more than one platform family.
AEVEX’s edge is integration speed and operational credibility, not monopoly technology. Its best path is to become the reliable middleweight that can move faster than a prime contractor while manufacturing at a scale most startups cannot reach.
Program concentration: second-quarter growth depended heavily on a small number of Tactical Systems programs, including the European Command Deep Strike effort. A delay, redesign or lower delivery rate can move quarterly results sharply.
Backlog replacement: funded backlog declined from $503.1 million at 31-DEC-2025 to $259.8 million at 30-JUN-2026 as deliveries accelerated. Conversion is positive only if new funded awards refill the pipeline at an adequate rate.
Material weaknesses in internal controls: management concluded disclosure controls were ineffective. Disclosed weaknesses include insufficient accounting and control personnel, segregation-of-duty problems, gaps in formal accounting controls and reconciliations and information-technology general-control deficiencies. AEVEX is remediating them, but the risk remains until tested and cleared.
Government and customer dependence: 92.7% of funded backlog was tied to the U.S. Government. Continuing resolutions, protests, security requirements, contract termination rights, export controls and customer acceptance can delay revenue.
Scale execution: additive manufacturing and rapid output can shorten production cycles, but they also increase supplier, quality, configuration-control, labor and working-capital risk.
Up-C governance: Class B holders retain voting power without direct economic rights in the public company. Exchanges can expand Class A float, and the Tax Receivable Agreement requires AEVEX to pay legacy owners 85% of certain realized tax savings. The company estimated potential payments of about $373.2 million over 15 years if all remaining units were exchanged immediately after the initial public offering, although actual timing and value will vary.
Secondary supply: the June offering showed that public float can increase through legacy-holder sales and unit exchanges even when the operating business is unchanged.
Disclosure limits: classified and customer-sensitive work can prevent investors and competitors from seeing system identity, quantities, schedules, funded values or margins until they appear in aggregate results.
Acquisition integration: Matrix, Spark, Tribe, Veth Research Associates and RapidFlight assets contribute different technologies and teams. Failure to integrate software, production methods and talent would weaken the promised end-to-end model.
U.S. Government share of funded backlog: 92.7%. Tactical Systems share of Q2 2026 revenue: 86.3%. Funded backlog change from 31-DEC-2025 to 30-JUN-2026: $503.1 million to $259.8 million. Material weaknesses in financial reporting controls: unresolved as of the latest 10-Q.
BlackSea transaction: regulatory approval, cash funding, stock dilution, retention, forecast accuracy and integration all remain risks until and after closing. The acquired company's revenue and production claims are management estimates.













| Filed | Form | Why It Matters | Link |
|---|---|---|---|
| 14-AUG-2026 | Schedule 13G | Madison Dearborn beneficial ownership including exchangeable paired units. | View filing |
| 14-AUG-2026 | Schedule 13G | Fidelity National Financial beneficial ownership through National Alliance Group. | View filing |
| 12-AUG-2026 | 10-Q | Q2 financials, backlog, liquidity, concentration, board change and material weaknesses. | View filing |
| 12-AUG-2026 | 8-K | BlackSea acquisition agreement. Transaction remains pending. | View filing |
| 05-JUN-2026 | 424B4 | Final follow-on prospectus. Details the $27 offering, use of issuer proceeds, post-offering share counts, voting control and Up-C structure. | View filing |
| 05-JUN-2026 | 8-K | Reports the follow-on closing. The pricing event occurred 03-JUN-2026. | View filing |
| 01-JUN-2026 | S-1 | Follow-on registration statement with updated company, risk, ownership and use-of-proceeds disclosure. | View filing |
| 20-MAY-2026 | 10-Q | Latest filed quarter. Provides Q1 financials, funded backlog, customer concentration, liquidity and material weaknesses in internal controls. | View filing |
| 20-MAY-2026 | 8-K | Furnishes Q1 results and full-year management guidance. | Results page |
| 20-APR-2026 | 8-K | Reports initial public offering closing, organizational transactions and new credit facilities. | View filing |
| 2026 IPO cycle | S-1 | Core registration statement covering history, acquisitions, programs, facilities, risks and pre-IPO financials. | View filing |
AEVEX is subject to SEC periodic reporting and Section 16 Forms 3, 4 and 5. The Q2 filing states that disclosure controls remained ineffective and material weaknesses were not yet remediated.
| Reported | Holder | Beneficial Position | Reported Interest | Source |
|---|---|---|---|---|
| 14-AUG-2026 | Madison Dearborn controlled funds | 80,423,676 shares including 57,564,830 issuable through exchangeable units | 49.5%* | Schedule 13G |
| 14-AUG-2026 | Fidelity National Financial / National Alliance Group | 5,937,500 Class A shares | 5.2% voting power | Schedule 13G |
| Reported | Reporting Person | Transaction | Quantity | Price | Context | Filing |
|---|---|---|---|---|---|---|
| 08-JUN-2026 | Madison Dearborn controlled funds | Sale / issuer purchase | 2,273,843 Class A shares plus 4,757,448 paired units and Class B shares | $25.99 net | Secondary offering sale plus issuer purchase tied to the follow-on ownership conversion. | Form 4 |
| 08-JUN-2026 | Brian Raduenz | Sale to issuer | 104,722 paired units and Class B shares | $25.99 | Purchase by AEVEX in connection with the follow-on; the prospectus describes sales used to fund tax obligations. | Form 4 |
| 14-MAY-2026 | Todd Booth | Restricted stock units | 29,220 units | $0 grant | Equity compensation scheduled to vest in three annual installments, subject to continued service. | Form 4 |
These transactions were part of a pre-arranged follow-on and Up-C exchange process. They should not be read as ordinary open-market timing signals without the offering context. The economically important issue is the reduction in legacy ownership and the resulting increase in public Class A float.
AEVEX’s operating roots reach to a veteran-founded mission-support business that won its first contract in 2007. The AEVEX platform was assembled in 2017 through the combination of Merlin Global Services, CSG Solutions and Special Operations Solutions. It entered the market as an airborne intelligence and special-mission contractor, then used internal development and acquisitions to move into autonomous aircraft and precision strike.
The Phoenix Ghost and U.S. European Command Deep Strike efforts accelerated that transition. AEVEX states that the two programs together represent more than 9,300 systems delivered and committed through the end of 2026 and more than $1.2 billion of total contract value. That total contract value is not the same as remaining funded backlog or recognized revenue.
| Date | Transaction or Milestone | Value | Capability and Status |
|---|---|---|---|
| 2021 | Matrix acquisition | Undisclosed | Expanded processing, exploitation and dissemination work for intelligence customers. Closed and integrated. |
| 2022 | Spark and Tribe Aerospace acquisitions | Undisclosed | Added unmanned-aircraft intellectual property, engineering and production capabilities. Tribe earnout fully settled by 31-DEC-2025. |
| 12-SEP-2024 | Veth Research Associates acquisition | $10.06M | Added autonomous navigation for contested and Global Positioning System-denied environments. Consideration included $6.51M cash and equity valued at $3.55M. |
| 25-AUG-2025 | Selected RapidFlight assets and intellectual property | $1.70M | Added additive-manufacturing processes, designs and production assets. This was an asset acquisition, not a purchase of the full company. |
| OCT-2025 | Leadership transition | N/A | Roger Wells became chief executive while founder Brian Raduenz moved to executive chairman. |
| 20-APR-2026 | Initial public offering and refinancing | $20 per share | AEVEX sold 18.4M Class A shares and used offering proceeds plus a new term loan to refinance debt and support general corporate purposes. |
| 05-JUN-2026 | Follow-on offering closes | $27 per share | The issuer sold 5.73M shares and selling holders sold 2.27M. Issuer proceeds bought paired units and Class B shares from existing holders rather than funding operations. |
| 12-AUG-2026 | BlackSea Technologies acquisition agreement | Up to $650M | Pending expansion into air, surface and subsea autonomy. Expected close in SEP-2026 subject to regulatory clearance and customary conditions. |